← Back to Properties
DuplexLTRMTRSTRBRRRR

1849 E Minnesota St, Indianapolis, IN, 46203

Listing courtesy of @properties — (317) 489-3441 · MLS# 22119112 · Active
Source: MIBOR REALTOR® Association's Broker Listing Cooperative® listing service. Based on information submitted to the Broker Listing Cooperative listing service as of October 10, 2026. All data is obtained from various sources and may not have been verified by broker or Broker Listing Cooperative listing service. Information is deemed reliable but not guaranteed accurate. © 2026 MIBOR REALTOR® Association.
property type
Duplex
list price
$139,900
cap rate
3.6%
cash-on-cash return
-6.8%

Condition Notes

Both units show a light, fairly recent refresh in the listing photos — wood-look flooring, updated gray shaker cabinets, and clean paint throughout. This isn't a rehab project; it's a cosmetically ready duplex with one real disclosed item to plan for. The seller's disclosure flags an active roof leak with present damage (age unknown), which is the one line item driving my repair number. The water heater and furnace are original-age and unknown-condition, so I've included a modest reserve there too. Everything else on the disclosure — foundation, structure, moisture, termite damage — comes back clean. I'd still get a full inspection before you close, the way I would on any investment purchase, but nothing here points to a heavy-rehab scope.

↑ Back to Top

Strategy Comparison

This one is carried by income, not a big value gap — at the $139,900 ask there isn't much forced equity, so the strategy comparison is what actually decides this deal. Short-term rental is the strongest number I'm showing you here: licensed STR is legal on this block, and running both sides as furnished short-term units clears a healthy cash-on-cash return even on a conservative nightly rate. Furnished mid-term rental is a solid, lower-effort alternative. Long-term rental is real but thin at the full asking price — the existing $700/mo lease on one side proves there's genuine tenant demand here, and every hold strategy gets meaningfully stronger at the offer I'm recommending below. BRRRR doesn't add much beyond a standard purchase — the ARV isn't far enough above the all-in cost to unlock real leverage from a refinance. And a flip doesn't work at any price I can get you to — the market ceiling here is too close to the all-in cost once you count selling and financing costs, so I'm not showing it to you as a real option.

LTR — blended actual + market rent

Gross Annual Income$17,100
Cash Flow Monthly$58
Cap Rate7%
Cash-on-Cash Return1.6%
OutlookVIABLE
Cash On Cash Pct At Offer7.8%
Cash Flow Monthly At Offer$235

At the full ask, this is real but thin — $58/mo isn't a story I'd lead with, even though the in-place $700/mo lease proves the demand is genuine. It's a different property at my recommended $107,500 offer: cash flow more than triples to roughly $235/mo and cash-on-cash clears 7.8%, which is why I'd rather negotiate than pay the full ask if long-term rental is your preferred hold.

At Asking vs. at a $107,500 Offer
At AskingAt OfferCash Invested$42,978$35,850Annualized Return1.6%7.8%

MTR — furnished mid-term rental (both units)

Gross Annual Income$26,400
Cash Flow Monthly$169
Cap Rate11.1%
Cash-on-Cash Return3.9%
OutlookVIABLE
Cash On Cash Pct At Offer9.3%
Cash Flow Monthly At Offer$346

A solid middle-ground play — better cash flow than long-term rental without the nightly-turnover workload of short-term. It leans on a furnished-rate estimate rather than a hard local comp, so I'd treat it as directionally right rather than precise. At my recommended offer it's a clean 9%+ cash-on-cash story.

At Asking vs. at a $107,500 Offer
At AskingAt OfferCash Invested$51,978$44,850Annualized Return3.9%9.3%

STR — short-term rental (both units)

Gross Annual Income$34,560
Cash Flow Monthly$532
Cap Rate15.2%
Cash-on-Cash Return12.3%
OutlookSTRONG
Cash On Cash Pct At Offer19%
Cash Flow Monthly At Offer$709

This is the strongest number in the group, and it's legal here — Marion County licenses short-term rentals for non-owner-occupants, and I don't see an HOA or zoning overlay blocking it on this lot. The nightly rate is a conservative, modeled estimate rather than a rate I've pulled from a directly comparable listing, so I'd want you to sanity-check it against a couple of similar-sized active listings nearby before you lean on this number hard. Running both sides as short-term also means more hands-on management than a standard rental — factor that into whether this is the right fit for how involved you want to be.

At Asking vs. at a $107,500 Offer
At AskingAt OfferCash Invested$51,978$44,850Annualized Return12.3%19%

BRRRR — cash-out refinance at ARV

Gross Annual Income$17,100
Cash Flow Monthly$77
Cap Rate7%
Cash-on-Cash Return1.6%
OutlookVIABLE
Cash On Cash Pct At Offer3%

The refinance only recycles about two-thirds of your capital at the full ask — the ARV isn't far enough above the all-in cost for this to outperform a standard purchase loan. It improves at my recommended offer (77% of capital recycled), but even then the post-refi cash flow stays modest. I'd treat this as a financing structure to consider only if you specifically want your capital back out fast, not as the reason to buy this property.

At Asking vs. at a $107,500 Offer
At AskingAt OfferCash Invested$58,649$31,206Annualized Return1.6%3%
↑ Back to Top

Comps

Sale Comps

AddressSqftPriceConfigStatus
4432 E 10th St, Indianapolis, IN 462011,486$120,000 list (cut from $140,000)Duplex, 2x 1BR/1BAactive
2306 S Temple Ave, Indianapolis, IN 46203 →672$129,500SFH, 1BR/1BAsold 08/19/2026
46203 area (aggregate)—$134,000–$158,000—market range

True duplex-to-duplex sold comps at this exact size are scarce, so I'm leaning on the closest active comp with an identical unit mix, a recent sold comp for a per-sqft anchor, and a blended automated valuation range. The direct duplex comp's soft days-on-market at a lower price kept my $142,000 ARV toward the conservative side of what the automated range alone would suggest.

Rent Comps

AddressRentSqftConfigSource
1847 E Minnesota St (subject, in-place lease)$7004501BR/1BA—
1538 N Grant Ave, Indianapolis, IN 46201$6003751BR/1BAApartments.com
1306 N Chester Ave, Indianapolis, IN 46201$7506001BR/1BAApartments.com
1558 Shelby St Unit 2, Indianapolis, IN 46203$1,0005001BRApartments.com

The comps bracket the actual $700/mo in-place lease nicely on the low end, with the Shelby St unit showing what a more central location commands. I used $725/mo for the vacant side — a small step above the current lease, in line with where these comps land for a similar-sized unit off the core.

↑ Back to Top

The Numbers

Deal Terms
Purchase Price
$139,900
Down Payment
25%
Interest Rate
7%
Loan Term
30 yrs
Closing Costs
$2,798
Repair Budget
$0
Furnishing Budget
$12,000
Average Nightly Rate
$75
Occupancy
60%
Annual Property Tax
$0
Annual Insurance
$0
Monthly HOA
$0
Monthly Utilities
$350
Cleaning & Supplies
$150
Platform Fee
3%
Property Management
20%
Maintenance Reserve
5%
CapEx Reserve
5%
Projected Performance
Gross Monthly Revenue
$1,370
Loan Amount
$104,925
Down Payment
$34,975
Total Cash Invested
$49,773
Monthly P&I
$698
Monthly Operating Exp.
$952
Monthly Cash Flow
-$280
Annual Cash Flow
-$3,364
Cap Rate
3.6%
Cash-on-Cash Return
-6.8%
↑ Back to Top
↑ Back to Top

Want to Talk Through This Deal?

Happy to walk through the numbers, the strategy, or anything else about this property.

Let's TalkEmail Me

This analysis is provided for informational purposes only and does not constitute financial, legal, or investment advice. All figures are estimates based on available data and independent research at the time of preparation; they are not guaranteed and should be independently verified before making any purchase decision. Consult your own financial, legal, and tax advisors before acting on this information.